Wilton Road, RG30 2SS

Project Type: 6-bed, 6-ensuite HMO

Purchase Price

£300,000

Stamp Duty & Legal Fees

£21,400

Date of Purchase

March 2025

Project & Build Investment:

Turn-Key Service Fees

£42,000

Consultant & Compliance Fees

£12,000

Refurbishment & Build Costs

£140,000

2nd fix & Furnishings

£30,000

Total Start-Up Cost

£224,000

Key Metrics

Estimated Value

£600,000

Estimated Gross Yield

10.98%

Estimated Cash-on-cash Return

19.15% per annum

All Money Back in approximately

5.2 Years

Gross Monthly Rental

approx. £4,950

Monthly Profit

approx. £1,900

After
Before

*Historical figures from a specific project and period. Results are not representative of all projects and are not indicative of future performance. Figures may depend on assumptions, financing arrangements, operating costs, occupancy, market conditions and other project-specific factors.

Services Provided

Architectural Drawings; HMO Layouts; Contract Management; Stagging; Photography; Project Management; Building Control, Structural Engineer and Party Wall Coordination; Interior Design

THE BRIEF:

The client asked RDS to reimagine the property as a six-bedroom, six-bathroom HMO, significantly increasing the usable accommodation while creating a more considered living experience. The vision was for a modern, comfortable and cohesive shared home, with well-designed private spaces and a contemporary interior suited to professional tenants.

THE EXISTING PROPERTY / BEFORE:

A three-bedroom mid-terrace with two reception spaces, a ground-floor kitchen and bathroom, and a compact rear garden. Although structurally sound, the property had dated interiors, basic finishes and a conventional layout that offered limited flexibility for contemporary shared living.

THE DESIGN CHALLENGE:

The challenge was to increase the property’s capacity from three to six bedrooms within a modest terraced-house setting, while ensuring the spaces remained practical and comfortable. Careful consideration was needed around circulation, bathroom provision, services and fire-safety requirements, without allowing the increased density to compromise the quality of the home.

OUR DESIGN APPROACH / SOLUTION:

RDS focused on making every part of the existing space work harder. Door openings and internal layouts were adjusted to improve flow, while bedrooms and bathroom facilities were carefully planned around the needs of shared living. The kitchen/diner was refreshed as the principal communal space, creating a stronger balance between private accommodation and everyday social living.

INTERIOR DESIGN:

The scheme follows an affordable-elegance approach, combining Liberty Heather carpets, Reading Oak-effect laminate and Presto Wood vinyl with crisp white walls and marble-effect worktops. Refreshed kitchen cabinetry, contemporary lighting and practical finishes create a clean, warm and cohesive interior designed for durability as well as comfort.

PROJECT OUTCOME / RESULT:

The property was transformed from a 3-bedroom home into a 6-bedroom, 6-bathroom HMO, with refreshed private rooms, modernised bathrooms and an upgraded communal kitchen/diner. The result is a cohesive contemporary shared home, achieved through targeted spatial improvements and a practical, durable design palette.

Project Gallery